Here’s how much money the GM Building makes

Fitch report offers insight into office tower’s financials

New York /
Jul.July 13, 2017 11:00 AM

Harry Macklowe may not want to look at these numbers. The GM Building, which the developer lost during the 2008 financial crisis, could make a whopping $184.3 million annually in net operating income over the coming years, according to a new analysis from Fitch Ratings. After deducting debt payments and capital expenses that would still leave the building’s owner, Boston Properties, with an annual profit of close to $90 million.

In June, Boston Properties closed on a $2.3 billion interest-only mortgage from Morgan Stanley with an interest rate of 3.43 percent, or around $79 million per year. The loan replaces a $1.6 billion financing package with an interest rate of 6 percent.

The $184.3 million figure is Fitch’s estimate of how much the building can realistically make per year during the term of the mortgage, which matures in June 2027.

The lender had the office tower appraised at $4.8 billion and underwrote the loan assuming an NOI of $227.3 million — significantly more than Fitch’s estimate and more than what the building achieved in recent years. According to Fitch, the 1.8-million-square-foot tower generated $150.5 million in NOI in 2015, down from $165.3 million in 2014 and $168 million in 2014.

Fitch’s estimate assumes an occupancy of 91 percent and includes all leases in place as of June 1, 2017. In 2014 law firm Weil, Gotshal & Manges inked a new 489,867-square-foot lease at the tower that starts in 2019 and increases its average rent from $90 to $114 per square foot, according to Fitch.

The GM Building’s profitability contrasts with another nearby office tower whose financials were recently publicized: Kushner Companies’ 666 Fifth Avenue. Bloomberg reported in April that 1.5-million-square-foot tower, which was 80 percent leased at the end of last year, made $41.3 million in net operating income in 2016 and lost $14.5 million after debt payments.

SL Green Realty recently disclosed that it expects its planned 1.7-million-square-foot office tower One Vanderbilt to generate an NOI of $198 million per year once built and fully leased.

It’s unclear how much equity Boston Properties and its partners still have tied up in the property, but after taking out an additional $1 billion in debt, annual profits of more than $90 million would likely amount to a hefty double-digit return on the investment.


Related Articles

arrow_forward_ios
Industrious co-founder Justin Stewart and 25 Broadway/Cunard Building (LinkedIn, Tdorante10/CC BY-SA 4.0/via Wikimedia)
Industrious partners with Wolfson for 44K sf at Cunard Building
Industrious partners with Wolfson for 44K sf at Cunard Building
The Indie Cultivate event and Independent Lodging Congress president Andrew Benioff (Independent Lodging Congress)
Is innovation dead? These real estate disruptors say no
Is innovation dead? These real estate disruptors say no
Bentley Zhao and 58-01 Queens Boulevard (New Empire Real Estate, Google Maps, iStock)
New Empire plans ambitious condo in quiet Woodside
New Empire plans ambitious condo in quiet Woodside
Rudin Management CEO Bill Rudin and 3 Times Square (Getty Images, 3 Times Square, iStock)
Rudin gets $415M refi for 3 Times Square makeover
Rudin gets $415M refi for 3 Times Square makeover
(iStock)
Bidding wars proliferate in rental market
Bidding wars proliferate in rental market
From left: Cushman & Wakefield chairman Brett White and Newmark CEO Barry Gosin (Cushman & Wakefield, Newmark, iStock)
Rumors fly regarding Cushman-Newmark merger: report
Rumors fly regarding Cushman-Newmark merger: report
Saratoga County Homestead (Facebook, iStock, Illustration by Kevin Cifuentes for The Real Deal)
Dilapidated New York tuberculosis hospital, vacant since 1973, hits the market
Dilapidated New York tuberculosis hospital, vacant since 1973, hits the market
From left: Alice Technologies founder and CEO René Morkos; Join CEO Andrew Zukoski (LinkedIn/René Morkos, LinkedIn/ Andrew Zukoski, iStock)
Construction tech startups Alice, Join score new commitments
Construction tech startups Alice, Join score new commitments
arrow_forward_ios

The Deal's newsletters give you the latest scoops, fresh headlines, marketing data, and things to know within the industry.

Loading...